VIDEO

Cottonwood Park Village

1

PROJECTED RETURNS

•Cash-on-Cash (CoC) Return: 6.71%

•Levered IRR: 29%

•Equity Multiplier: 2.05x

 

BUSINESS PLAN

•Hold 3-4 Years

•$1M CapEX Budget

•$100 Rent Bump

•In House PM Company

•Other Income Raise 25+%

2

PROPOSED CAPEX

• 100 Upgrade Units

• Pool Upgrades

• Reserved & Covered Parking

• Washer/Dryer

• Roofing

• Dog Park

• Fenced Yards

3

TOTAL VALUE ADDED

•Rent Increase $100ea x 175

• Covered Parking $175ea x 30

• Washer Dryer $50ea x 72

$13,416,667

MIA Forest Oaks

1

PROJECTED RETURNS

•Cash-on-Cash (CoC) Return: 15.19%

•Levered IRR: 20%

•Equity Multiplier: 2.54x

 

BUSINESS PLAN

•Hold for 5-7 years

•Renovate Units

•Other Income Opportunities

•$300 Rent Bump

• In House PM Company

 

2

PROPOSED CAPEX

• Upgrade Units

• Pool Upgrades

• Reserved & Covered Parking

• Exterior Improvements

• Dog Park

• Fenced Yards

3

TOTAL VALUE ADDED

•Rent Increase: $300ea x 164

• Fenced Yards - $100ea x 30

• Washer Dryer - $50ea x 72

$12,170,909

TESTIMONIALS

Shane Rutledge

For anyone in Texas, specifically DFW, Houston, Austin or San Antonio area, Model Investor Alliance, MIA is a great Multifamily network and team to grow with.

Susan Bourassa

It's like a road map. Whether you're a small business starting out or you're aspiring to be a business owner, they will give you the resources, and direction to keep your business going and get you to the next level.

Sharon Du Plessis

I was completely blown away by how I was welcomed and the community that the association provided. They have been phenomenal on providing tools. It has helped us in team training and learning a certain skills for ourselves, executives

Laurie Wexner, CA

MIA’s intimate mastermind groups made learning personal and impactful. With the team’s help, I formed an out-of-state LLC and DST. It’s a continuous growth journey—professionally and personally.

Josh & Juli Todd, TX

MIA transformed our mindset and finances. After joining at ConnectCon 2022, we gained the tools, support, and confidence to invest in cash-flowing multifamily assets—something we never thought possible.

Aaron Peterson, CA

MIA Elevate was the missing piece. It gave me clear steps, hands-on GP training, and deep-dive courses. In months, I joined my first deal and built real skills. The support and structure are unmatched.

Let's Model Your Investments

Join the Alliance

Full Name*

Phone*

Message*

I agree by electronic signature to the Electronic Disclosure Consent; to receive recurring marketing communication from or on behalf of Enrique Luis Montoya, including auto-dialed calls, texts, and artificial/prerecorded voice messages (consent not required to make a purchase; data rates may apply; reply “STOP” to opt-out of texts or ‘HELP” for help); and to the Terms of Service and Privacy Policy of this website. I understand that I can call to obtain direct assistance.
Enrique Luis Montoya

+1(305) 753-9826

enrique.montoya@engelvoelkers.com